Real Estate Business Model Calculator

Choose your model, adjust the levers, and watch your numbers respond in real time.

Production
Personal transactions / year25
Average sales price$500K
$
Your split % (100 = fully independent, lower = paying a team/broker split)100%
Expenses
Staff costs / year (admin, TC, marketing)$120K
$
Other expenses / year (marketing, tech, office)$15K
$
Hours worked per week30
Net income
$240K
Total GCI
$375K
Net per deal
$10K
Income / hour
$167/hr
Where the money goes
Personal GCI$375K (100%)
Staff costs$120K (32%)
Other expenses$15K (4%)
Secure Your Model

Lock in
your model.

Save your business model calculations. Receive a personalized report and growth roadmap directly to your inbox.

Vault Entry
Bolst

© 2026 Bolst. Make Home Happen.

hello@bolst.com·Privacy·Terms